Fat FIRE Calculator β Australia
Fat FIRE targets a retirement with no meaningful lifestyle compromise β travel, private schooling, a comfortable margin. The number is much larger, which makes tax, contribution caps and the split between accessible and locked-away money the dominant factors.
Your situation
Everything in today's dollars.
Retirement age
Income & spending
Take-home after tax: $171,930
What you have invested
Earliest Fat FIRE age
Age 57
That is 22 years from now, around 2048. From that age the portfolio funds your spending all the way to 92, including the years before Super unlocks.
- Target portfolio
- $4,000,000
- Projected at retirement
- $3,189,553
- Savings rate
- 13%
General information, not advice
Why you can retire on less than the 4.0% target
Portfolio through to your planning horizon
Shown in today's dollars, so every figure keeps the purchasing power you understand right now.
- Outside super
- Super
- Target to sustain spending
- Left at the end
- $1,173,689
- Money runs out
- Never
- Year one saving
- $25,770
In today's dollars, at age 92
Including employer contributions
Present value on ASIC's standard basis
Present value is a future amount in today's dollars. This page converts at your 2.5% inflation rate, which keeps figures in today's prices. ASIC asks calculators that project super to also show them at 3.7% a year until retirement age β about the rate wages grow β and 2.5% a year after, which measures them against today's wages instead.
| Amount | At 2.5% inflation | ASICβs basis |
|---|---|---|
| Super at 60 | $1,797,700 | $1,343,832 |
| Everything when you retire at 57 | $3,189,553 | $2,497,912 |
| Left at 92 | $1,173,689 | $877,366 |
ASICβs basis changes rate at age 60: the retirement age used here, but never before 60, when super unlocks, and 67 when a plan never reaches retirement.
Assumptions and limitations
Every result above rests on these assumptions, and each can be changed in the inputs. Why the defaults are reasonable
- Return β Outside super
- 8.0% a year, before fees
- Return β Super
- 7.5% a year, before fees
- Fees
- 0.20% outside super Β· 0.70% Super
- Tax drag β Outside super
- 0.00% a year
- Inflation
- 2.5% a year
- Salary growth
- 3.7% a year
- Withdrawal rate
- 4.0%
- Plan to age
- 92
- Tax on withdrawals
- 0.0%
- Tax on super earnings
- Already in the return
- Tax and super rules
- 2026-27 law, unchanged
- Super unlocks at
- Age 60
Limitations
- Returns are the same every year. Real markets rise and fall. A run of poor years early in retirement can use up savings sooner than this shows, even when the average return is the same. The drawdown simulator tests that risk.
- Tax and super rules are 2026-27 law, unchanged. Tax brackets and thresholds stay at today's amounts, while the contribution caps grow with wages, as the law provides. Past governments have lifted the brackets from time to time; any change to the law will change the result.
- The Age Pension is a flat amount you add. It is not means-tested here. What you would actually receive depends on your assets and income, and may be less or nothing.
- Tax is simplified. Withdrawals are taxed at one flat rate, and capital gains cost bases, franking credits, property, businesses, defined benefit schemes and differences between partners are not modelled. Your actual tax may be higher or lower.
- Small differences compound. Over decades, a 1% difference in returns or fees, or a change in spending, can move the result by years. The βWhat actually moves your dateβ panel shows how much each one moves yours.
The bridge: 3 years before Super unlocks
Retiring at 57 means funding everything from investments outside super until age 60.
- Needed for the bridge
- $480,000
- Accessible at retirement
- $1,579,561
- Surplus
- $1,099,561
3 years of spending
Investments outside super
The bridge holds
What actually moves your date
Each row changes one thing and re-runs the whole projection.
Spend $5k less a year
Cuts both what you need and what you must save towards.
-2 yr
Age 55
Earn 10% more
A raise, with the extra going straight to investments.
-3 yr
Age 54
Fees 0.5% lower
Fees on both pools half a percent a year below what you assumed.
-2 yr
Age 55
Returns 1% lower
A more pessimistic market than the one you assumed.
+3 yr
Age 60
Live 5 years longer
A longer horizon the portfolio has to stretch to cover.
No change
Age 57
Retire on 10% more
A more comfortable retirement budget than you planned for.
+1 yr
Age 58
Where your money goes this year
Based on Australia rules for the 2026-27 tax year.
- Gross income
- $260,000
- Salary sacrifice into super
- $0
- Income tax
- β$82,870
- Medicare levy
- β$5,200
- Take-home pay
- $171,930
- Spending
- β$168,000
- Into outside super
- $3,930
- Employer SG (12%)
- $31,200
- Contributions tax
- β$9,360
- Into super
- $21,840
Year by year
Retirement years are shaded.
| Age | Year | Spending | Outside super | Super | Total |
|---|---|---|---|---|---|
| 35 | 2026 | $168,000 | $381k | $342k | $723k |
| 36 | 2027 | $168,000 | $406k | $379k | $784k |
| 37 | 2028 | $168,000 | $432k | $417k | $849k |
| 38 | 2029 | $168,000 | $461k | $457k | $918k |
| 39 | 2030 | $168,000 | $492k | $499k | $991k |
| 40 | 2031 | $168,000 | $526k | $543k | $1.07m |
| 41 | 2032 | $168,000 | $562k | $589k | $1.15m |
| 42 | 2033 | $168,000 | $601k | $638k | $1.24m |
| 43 | 2034 | $168,000 | $644k | $689k | $1.33m |
| 44 | 2035 | $168,000 | $689k | $742k | $1.43m |
| 45 | 2036 | $168,000 | $738k | $797k | $1.54m |
| 46 | 2037 | $168,000 | $791k | $856k | $1.65m |
| 47 | 2038 | $168,000 | $848k | $917k | $1.76m |
| 48 | 2039 | $168,000 | $909k | $980k | $1.89m |
| 49 | 2040 | $168,000 | $974k | $1.05m | $2.02m |
| 50 | 2041 | $168,000 | $1.04m | $1.12m | $2.16m |
| 51 | 2042 | $168,000 | $1.12m | $1.19m | $2.31m |
| 52 | 2043 | $168,000 | $1.20m | $1.27m | $2.47m |
| 53 | 2044 | $168,000 | $1.29m | $1.35m | $2.63m |
| 54 | 2045 | $168,000 | $1.38m | $1.43m | $2.81m |
| 55 | 2046 | $168,000 | $1.48m | $1.52m | $2.99m |
| 56 | 2047 | $168,000 | $1.58m | $1.61m | $3.19m |
| 57 | 2048 | $160,000 | $1.49m | $1.68m | $3.17m |
| 58 | 2049 | $160,000 | $1.39m | $1.75m | $3.14m |
| 59 | 2050 | $160,000 | $1.29m | $1.82m | $3.11m |
| 60 | 2051 | $160,000 | $1.29m | $1.80m | $3.09m |
| 61 | 2052 | $160,000 | $1.28m | $1.77m | $3.06m |
| 62 | 2053 | $160,000 | $1.28m | $1.75m | $3.03m |
| 63 | 2054 | $160,000 | $1.27m | $1.72m | $2.99m |
| 64 | 2055 | $160,000 | $1.26m | $1.70m | $2.96m |
| 65 | 2056 | $160,000 | $1.25m | $1.67m | $2.92m |
| 66 | 2057 | $160,000 | $1.24m | $1.64m | $2.89m |
| 67 | 2058 | $160,000 | $1.23m | $1.61m | $2.85m |
| 68 | 2059 | $160,000 | $1.22m | $1.59m | $2.81m |
| 69 | 2060 | $160,000 | $1.21m | $1.56m | $2.77m |
| 70 | 2061 | $160,000 | $1.20m | $1.52m | $2.72m |
| 71 | 2062 | $160,000 | $1.19m | $1.49m | $2.68m |
| 72 | 2063 | $160,000 | $1.17m | $1.46m | $2.63m |
| 73 | 2064 | $160,000 | $1.15m | $1.43m | $2.58m |
| 74 | 2065 | $160,000 | $1.14m | $1.39m | $2.53m |
| 75 | 2066 | $160,000 | $1.12m | $1.36m | $2.47m |
| 76 | 2067 | $160,000 | $1.10m | $1.32m | $2.42m |
| 77 | 2068 | $160,000 | $1.08m | $1.28m | $2.36m |
| 78 | 2069 | $160,000 | $1.05m | $1.24m | $2.30m |
| 79 | 2070 | $160,000 | $1.03m | $1.20m | $2.23m |
| 80 | 2071 | $160,000 | $1.00m | $1.16m | $2.16m |
| 81 | 2072 | $160,000 | $974k | $1.12m | $2.09m |
| 82 | 2073 | $160,000 | $944k | $1.07m | $2.02m |
| 83 | 2074 | $160,000 | $912k | $1.03m | $1.94m |
| 84 | 2075 | $160,000 | $878k | $980k | $1.86m |
| 85 | 2076 | $160,000 | $842k | $931k | $1.77m |
| 86 | 2077 | $160,000 | $804k | $881k | $1.68m |
| 87 | 2078 | $160,000 | $763k | $828k | $1.59m |
| 88 | 2079 | $160,000 | $720k | $774k | $1.49m |
| 89 | 2080 | $160,000 | $674k | $718k | $1.39m |
| 90 | 2081 | $160,000 | $625k | $660k | $1.29m |
| 91 | 2082 | $160,000 | $574k | $600k | $1.17m |
How this works
What does retiring early without cutting back really cost?
Caps become the binding constraint
At Fat FIRE income levels the concessional and elective deferral caps stop you from sheltering most of your savings. The bulk of the work has to be done outside the tax-advantaged system, which changes both your tax bill and how much of your wealth you can actually reach before preservation age.
The bridge gets easier, the target gets harder
Because so much has to sit outside super or a 401(k), high earners rarely fail the bridge test. What they run into instead is the sheer size of the target β and the fact that a percentage point of fees on a very large balance costs a very large amount.
When the super caps bind
At Fat FIRE incomes, most savings cannot go into super at the concessional rate. The concessional cap is $32,500 in 2026-27, and it includes your employer's Super Guarantee (ATO). On the default salary of $260,000, the Super Guarantee alone is $31,200, leaving $1,300 of room for salary sacrifice.
Above the cap, savings go outside super after tax at your marginal rate. After-tax (non-concessional) contributions to super are capped at $130,000 a year, four times the concessional cap, and are only allowed while your total super balance is under the general transfer balance cap (ATO). The calculator does not model them.
Division 293 also applies once income plus concessional contributions passes $250,000: a further 15% on the lesser of those contributions and the amount over the threshold (ATO). The calculator applies it each year.
Large super balances and Division 296
From 1 July 2026, Division 296 taxes the earnings on the part of a person's total super balance above $3 million at 30% in total, and above $10 million at 40%, instead of 15%. The calculator does not model it, so for balances heading past $3 million it overstates growth in super. Most Fat FIRE plans that retire early hold the bulk of their wealth outside super anyway, for the reasons above.
Most of the portfolio sits outside super
Because the caps bind, a Fat FIRE portfolio is mostly shares, ETFs, property or business assets held personally, through a company or through a trust. Two features of Australian tax shape how that money grows and is drawn down: the 50% capital gains discount on assets held for more than 12 months (ATO), and franking credits on Australian share dividends.
The calculator's default tax drag outside super is 0%, on the basis that franking credits offset most of the tax on Australian dividends, and its default tax on withdrawals is 0%. At Fat FIRE spending, realised gains can reach the higher brackets, so raising the withdrawal tax rate under Assumptions gives a more conservative projection. The calculator does not model companies, trusts or capital gains cost bases.
Flexibility is the Fat FIRE advantage
A Fat FIRE budget carries a lot of spending that could be trimmed in a bad year: travel, renovations, upgrades. That flexibility is worth a great deal. The 4% rule assumes spending never changes; a plan willing to cut, say, 10% after a large market fall can usually sustain a higher starting rate, or the same rate with far less risk.
The drawdown simulator models this with its guardrails rule. Running a Fat FIRE portfolio through it with fixed spending, then with guardrails, shows how much the flexibility is worth on your figures.
The bridge gets easier, the target gets bigger
With most of the money outside super, high earners rarely fail the bridge test. The challenge is the size of the target: $160,000 a year at a 4% withdrawal rate is about $4 million.
At that scale, small percentages are large amounts. Each 0.1% of fees on $4 million is $4,000 a year, and the "What actually moves your date" panel shows how many years a fee or return difference is worth on your figures.
Frequently asked questions
How much do I need for Fat FIRE in Australia?
At the default $160,000 a year and a 4% withdrawal rate, about $4 million, with enough outside super to pay for the years before 60. Your own spending is what sets the number.
Can I put more into super to retire early?
Only within the caps: $32,500 of concessional contributions a year including the Super Guarantee, and $130,000 of non-concessional contributions while your balance allows. Anything in super stays there until you meet a condition of release, usually retiring after 60, so it cannot fund an earlier retirement.
Does the calculator include Division 296?
No. Division 296, which applies from 1 July 2026, raises the tax on earnings attributable to total super balances above $3 million. The calculator taxes all super earnings at the fund's usual rate, so it overstates growth on very large balances.
How is tax on investments outside super handled?
During accumulation, as a tax drag on returns that you can set (0% by default, because of franking credits). In retirement, as one flat rate on withdrawals (0% by default). Capital gains cost bases, companies and trusts are not modelled, so check the tax side with your accountant.
Sources
Keep going
Other Australian calculators
FIRE
The full projection: earliest retirement age, the bridge years, and whether the money lasts.
Coast FIRE
Find the point where you can stop contributing and let compounding finish the job.
Barista FIRE
Model part-time income covering part of your spending while the portfolio keeps growing.
Lean FIRE
Independence on a deliberately small budget β and an honest test of whether it survives.
Drawdown / SWR
Thousands of simulated market paths to test whether your withdrawal rate survives.