Lean FIRE Calculator β€” Australia

Lean FIRE means reaching independence with a modest, intentional spending level β€” often well below the national average household budget. A smaller number is easier to hit, but it leaves less headroom, so the drawdown test matters more, not less.

Rules & rates

Australian rules, 2026-27 tax year

Your situation

Everything in today's dollars.

35
1870

Retirement age

Income & spending

$

Take-home after tax: $104,330

$
$

What you have invested

$
$
$

Earliest Lean FIRE age

Age 43

That is 8 years from now, around 2034. From that age the portfolio funds your spending all the way to 92, including the years before Super unlocks.

Target portfolio
$1,285,714
Projected at retirement
$1,048,503
Savings rate
58%

Save this scenario with Plus. Keep as many scenarios as you like, compare them, track your progress and export the full year-by-year schedule.

General information, not advice

This calculator estimates the earliest age your investments could pay for the retirement spending you enter, and whether they last to the age you plan to. It works only from the figures and assumptions on this page and does not take your objectives, financial situation or needs into account. It is not intended to be relied on for making a decision about a financial product, including superannuation. Consider getting advice from a financial services licensee before making any financial decision.

Why you can retire on less than the 3.5% target

The $1,285,714 target is the simple 3.5% rule β€” a portfolio big enough to live off indefinitely. Your plan reaches $1,048,503 and still works, because it only has to last to age 92, and it keeps compounding the whole time you are drawing on it. It leaves less margin for a bad run of markets, which the drawdown simulator tests.

Portfolio through to your planning horizon

Shown in today's dollars, so every figure keeps the purchasing power you understand right now.

  • Outside super
  • Super
  • Target to sustain spending
Left at the end
$1,092,663

In today's dollars, at age 92

Money runs out
Never
Year one saving
$69,110

Including employer contributions

Present value on ASIC's standard basis

Present value is a future amount in today's dollars. This page converts at your 2.5% inflation rate, which keeps figures in today's prices. ASIC asks calculators that project super to also show them at 3.7% a year until retirement age β€” about the rate wages grow β€” and 2.5% a year after, which measures them against today's wages instead.

AmountAt 2.5% inflationASIC’s basis
Super at 60$732,983$547,926
Everything when you retire at 43$1,048,503$966,464
Left at 92$1,092,663$816,797

ASIC’s basis changes rate at age 60: the retirement age used here, but never before 60, when super unlocks, and 67 when a plan never reaches retirement.

Assumptions and limitations

Every result above rests on these assumptions, and each can be changed in the inputs. Why the defaults are reasonable

Return β€” Outside super
8.0% a year, before fees
Return β€” Super
7.5% a year, before fees
Fees
0.20% outside super Β· 0.70% Super
Tax drag β€” Outside super
0.00% a year
Inflation
2.5% a year
Salary growth
3.7% a year
Withdrawal rate
3.5%
Plan to age
92
Tax on withdrawals
0.0%
Tax on super earnings
Already in the return
Tax and super rules
2026-27 law, unchanged
Super unlocks at
Age 60

Limitations

  • Returns are the same every year. Real markets rise and fall. A run of poor years early in retirement can use up savings sooner than this shows, even when the average return is the same. The drawdown simulator tests that risk.
  • Tax and super rules are 2026-27 law, unchanged. Tax brackets and thresholds stay at today's amounts, while the contribution caps grow with wages, as the law provides. Past governments have lifted the brackets from time to time; any change to the law will change the result.
  • The Age Pension is a flat amount you add. It is not means-tested here. What you would actually receive depends on your assets and income, and may be less or nothing.
  • Tax is simplified. Withdrawals are taxed at one flat rate, and capital gains cost bases, franking credits, property, businesses, defined benefit schemes and differences between partners are not modelled. Your actual tax may be higher or lower.
  • Small differences compound. Over decades, a 1% difference in returns or fees, or a change in spending, can move the result by years. The β€œWhat actually moves your date” panel shows how much each one moves yours.

The bridge: 17 years before Super unlocks

Retiring at 43 means funding everything from investments outside super until age 60.

Short
Needed for the bridge
$765,000

17 years of spending

Accessible at retirement
$682,957

Investments outside super

Shortfall
$82,043

This is the constraint that usually bites

Total net worth is not the test β€” reachable net worth is. On these figures, investments outside super run out before age 60, and super cannot be reached before then however large it is.

What actually moves your date

Each row changes one thing and re-runs the whole projection.

  • Spend $5k less a year

    Cuts both what you need and what you must save towards.

    -2 yr

    Age 41

  • Earn 10% more

    A raise, with the extra going straight to investments.

    -1 yr

    Age 42

  • Fees 0.5% lower

    Fees on both pools half a percent a year below what you assumed.

    -1 yr

    Age 42

  • Returns 1% lower

    A more pessimistic market than the one you assumed.

    +1 yr

    Age 44

  • Live 5 years longer

    A longer horizon the portfolio has to stretch to cover.

    No change

    Age 43

  • Retire on 10% more

    A more comfortable retirement budget than you planned for.

    No change

    Age 43

Where your money goes this year

Based on Australia rules for the 2026-27 tax year.

Gross income
$140,000
Salary sacrifice into super
$0
Income tax
βˆ’$32,870
Medicare levy
βˆ’$2,800
Take-home pay
$104,330
Spending
βˆ’$49,500
Into outside super
$54,830
Employer SG (12%)
$16,800
Contributions tax
βˆ’$2,520
Into super
$14,280

Year by year

Retirement years are shaded.

AgeYearSpendingOutside superSuperTotal
352026$49,500$152k$185k$337k
362027$49,500$215k$207k$422k
372028$49,500$282k$231k$513k
382029$49,500$353k$255k$608k
392030$49,500$429k$281k$709k
402031$49,500$509k$308k$816k
412032$49,500$593k$336k$929k
422033$49,500$683k$366k$1.05m
432034$45,000$670k$381k$1.05m
442035$45,000$656k$397k$1.05m
452036$45,000$641k$414k$1.05m
462037$45,000$626k$431k$1.06m
472038$45,000$610k$449k$1.06m
482039$45,000$593k$468k$1.06m
492040$45,000$575k$487k$1.06m
502041$45,000$556k$508k$1.06m
512042$45,000$536k$529k$1.07m
522043$45,000$516k$551k$1.07m
532044$45,000$494k$574k$1.07m
542045$45,000$471k$599k$1.07m
552046$45,000$447k$624k$1.07m
562047$45,000$421k$650k$1.07m
572048$45,000$395k$677k$1.07m
582049$45,000$366k$706k$1.07m
592050$45,000$337k$735k$1.07m
602051$45,000$339k$733k$1.07m
612052$45,000$341k$731k$1.07m
622053$45,000$343k$729k$1.07m
632054$45,000$346k$727k$1.07m
642055$45,000$348k$725k$1.07m
652056$45,000$350k$723k$1.07m
662057$45,000$352k$720k$1.07m
672058$45,000$355k$718k$1.07m
682059$45,000$357k$716k$1.07m
692060$45,000$359k$714k$1.07m
702061$45,000$362k$712k$1.07m
712062$45,000$364k$710k$1.07m
722063$45,000$366k$708k$1.07m
732064$45,000$369k$706k$1.08m
742065$45,000$371k$704k$1.08m
752066$45,000$374k$703k$1.08m
762067$45,000$376k$701k$1.08m
772068$45,000$379k$699k$1.08m
782069$45,000$381k$697k$1.08m
792070$45,000$384k$695k$1.08m
802071$45,000$386k$693k$1.08m
812072$45,000$389k$691k$1.08m
822073$45,000$392k$690k$1.08m
832074$45,000$394k$688k$1.08m
842075$45,000$397k$686k$1.08m
852076$45,000$400k$685k$1.08m
862077$45,000$403k$683k$1.09m
872078$45,000$405k$681k$1.09m
882079$45,000$408k$680k$1.09m
892080$45,000$411k$678k$1.09m
902081$45,000$414k$677k$1.09m
912082$45,000$417k$676k$1.09m

Save this scenario with Plus. Keep as many scenarios as you like, compare them, track your progress and export the full year-by-year schedule.

How this works

How early could I retire on a lean budget?

The trade-off you are making

Lean FIRE gets you out years earlier, because you are attacking the problem from both ends at once: saving more and needing less. The catch is that a lean budget has little discretionary spending left to cut if markets go against you early.

Why the withdrawal rate defaults lower here

A lean retiree usually has a longer horizon and less flexibility, so this page defaults to a 3.5% withdrawal rate rather than 4%. If your budget already contains genuinely optional spending you could pause in a downturn, a higher rate is more defensible.

What a lean budget looks like in Australia

The default here is $45,000 a year in today's dollars. There is no official line for "lean", but there are useful reference points. ASFA's Retirement Standard publishes "modest" and "comfortable" budgets for retirees, updated every quarter, and Moneysmart's guide to how much super you need uses them.

A lean early retirement usually sits closer to the modest end on travel, cars and discretionary spending, but it often carries costs a 65-year-old does not have, such as children at home, a mortgage or private health cover. Building the budget from your own spending, rather than a benchmark, gives a more reliable number.

Housing decides whether lean works

Whether you own your home outright is the largest single factor in a lean budget. A paid-off home removes the biggest expense, and the home is not counted in the Age Pension assets test (Services Australia).

Renters face higher and less predictable housing costs, which a lean budget has little room to absorb. The Age Pension assets test does allow non-homeowners more assets before the pension reduces, and eligible renters can receive Rent Assistance with it.

Why the withdrawal rate defaults to 3.5%

A lean retiree usually has a long horizon and little spending that could be cut in a bad year, so this page starts at a 3.5% withdrawal rate instead of 4%. At 3.5%, the target is about 28.6 times annual spending: $1.29 million for $45,000 a year, against $1.13 million at 4%.

The withdrawal rate only sets the headline target. Whether the plan lasts is tested year by year to your plan-to age, so you can try 4% and see whether the projection still holds on your figures.

The Age Pension as a backstop

Lean retirees with modest assets are the most likely to qualify for some Age Pension from 67. Both means tests taper, so as a portfolio is drawn down, a part pension can replace some of what it no longer provides (Moneysmart).

The calculator can add a flat Age Pension from 67 under Other income & expenses. It does not apply the assets and income tests, so treat the amount as an upper limit.

Testing a lean plan

A lean plan has less slack, so it is worth testing harder than a mid-range one. Three checks show how much margin there is:

  • Run it at 4% as well as 3.5%. If the FIRE age barely moves, the plan does not lean on the lower rate; if it moves by years, the margin it buys is real.
  • Add a one-off cost. Under Other income & expenses, add a few years of higher spending, such as a car or a new roof, and see whether the plan still holds.
  • Run the [drawdown simulator](/au/drawdown-calculator) with your lean spending and the portfolio the projection reaches. Its poor-outcome figure shows what a bad run of markets would leave behind.

Health costs on a lean budget

Medicare covers public hospital treatment and subsidises GP visits and many medicines whatever your income. Private health insurance is optional, and the Medicare levy surcharge only applies above an income threshold that many lean retirees will be under (ATO).

Dental, optical and the gaps Medicare does not cover still need a line in the budget. They are easy to leave out of a lean plan and they rise with age.

Frequently asked questions

What counts as lean FIRE in Australia?

There is no fixed line. Lean FIRE usually means reaching independence on a deliberately modest budget, well below the average household's spending. This calculator starts at $45,000 a year; set your own figure.

How much do I need for lean FIRE?

At the default $45,000 a year and a 3.5% withdrawal rate, about $1.29 million; at 4%, about $1.13 million. As with any early retirement, enough has to sit outside super to pay for the years before 60.

Can the Age Pension make lean FIRE easier?

It can reduce how long the portfolio has to last on its own, because modest assets are more likely to qualify for a part pension from 67. It cannot help before then, and the amount depends on the means tests, which the calculator does not apply.

Why does lean FIRE use a lower withdrawal rate?

A lean budget has less discretionary spending to trim when markets fall early in retirement, and a lean retiree usually stops work young, so the money has to last longer. A lower rate builds in more margin. It is a starting point you can change.

Sources

Keep going

Other Australian calculators