Lean FIRE Calculator β Australia
Lean FIRE means reaching independence with a modest, intentional spending level β often well below the national average household budget. A smaller number is easier to hit, but it leaves less headroom, so the drawdown test matters more, not less.
Your situation
Everything in today's dollars.
Retirement age
Income & spending
Take-home after tax: $104,330
What you have invested
Earliest Lean FIRE age
Age 43
That is 8 years from now, around 2034. From that age the portfolio funds your spending all the way to 92, including the years before Super unlocks.
- Target portfolio
- $1,285,714
- Projected at retirement
- $1,048,503
- Savings rate
- 58%
General information, not advice
Why you can retire on less than the 3.5% target
Portfolio through to your planning horizon
Shown in today's dollars, so every figure keeps the purchasing power you understand right now.
- Outside super
- Super
- Target to sustain spending
- Left at the end
- $1,092,663
- Money runs out
- Never
- Year one saving
- $69,110
In today's dollars, at age 92
Including employer contributions
Present value on ASIC's standard basis
Present value is a future amount in today's dollars. This page converts at your 2.5% inflation rate, which keeps figures in today's prices. ASIC asks calculators that project super to also show them at 3.7% a year until retirement age β about the rate wages grow β and 2.5% a year after, which measures them against today's wages instead.
| Amount | At 2.5% inflation | ASICβs basis |
|---|---|---|
| Super at 60 | $732,983 | $547,926 |
| Everything when you retire at 43 | $1,048,503 | $966,464 |
| Left at 92 | $1,092,663 | $816,797 |
ASICβs basis changes rate at age 60: the retirement age used here, but never before 60, when super unlocks, and 67 when a plan never reaches retirement.
Assumptions and limitations
Every result above rests on these assumptions, and each can be changed in the inputs. Why the defaults are reasonable
- Return β Outside super
- 8.0% a year, before fees
- Return β Super
- 7.5% a year, before fees
- Fees
- 0.20% outside super Β· 0.70% Super
- Tax drag β Outside super
- 0.00% a year
- Inflation
- 2.5% a year
- Salary growth
- 3.7% a year
- Withdrawal rate
- 3.5%
- Plan to age
- 92
- Tax on withdrawals
- 0.0%
- Tax on super earnings
- Already in the return
- Tax and super rules
- 2026-27 law, unchanged
- Super unlocks at
- Age 60
Limitations
- Returns are the same every year. Real markets rise and fall. A run of poor years early in retirement can use up savings sooner than this shows, even when the average return is the same. The drawdown simulator tests that risk.
- Tax and super rules are 2026-27 law, unchanged. Tax brackets and thresholds stay at today's amounts, while the contribution caps grow with wages, as the law provides. Past governments have lifted the brackets from time to time; any change to the law will change the result.
- The Age Pension is a flat amount you add. It is not means-tested here. What you would actually receive depends on your assets and income, and may be less or nothing.
- Tax is simplified. Withdrawals are taxed at one flat rate, and capital gains cost bases, franking credits, property, businesses, defined benefit schemes and differences between partners are not modelled. Your actual tax may be higher or lower.
- Small differences compound. Over decades, a 1% difference in returns or fees, or a change in spending, can move the result by years. The βWhat actually moves your dateβ panel shows how much each one moves yours.
The bridge: 17 years before Super unlocks
Retiring at 43 means funding everything from investments outside super until age 60.
- Needed for the bridge
- $765,000
- Accessible at retirement
- $682,957
- Shortfall
- $82,043
17 years of spending
Investments outside super
This is the constraint that usually bites
What actually moves your date
Each row changes one thing and re-runs the whole projection.
Spend $5k less a year
Cuts both what you need and what you must save towards.
-2 yr
Age 41
Earn 10% more
A raise, with the extra going straight to investments.
-1 yr
Age 42
Fees 0.5% lower
Fees on both pools half a percent a year below what you assumed.
-1 yr
Age 42
Returns 1% lower
A more pessimistic market than the one you assumed.
+1 yr
Age 44
Live 5 years longer
A longer horizon the portfolio has to stretch to cover.
No change
Age 43
Retire on 10% more
A more comfortable retirement budget than you planned for.
No change
Age 43
Where your money goes this year
Based on Australia rules for the 2026-27 tax year.
- Gross income
- $140,000
- Salary sacrifice into super
- $0
- Income tax
- β$32,870
- Medicare levy
- β$2,800
- Take-home pay
- $104,330
- Spending
- β$49,500
- Into outside super
- $54,830
- Employer SG (12%)
- $16,800
- Contributions tax
- β$2,520
- Into super
- $14,280
Year by year
Retirement years are shaded.
| Age | Year | Spending | Outside super | Super | Total |
|---|---|---|---|---|---|
| 35 | 2026 | $49,500 | $152k | $185k | $337k |
| 36 | 2027 | $49,500 | $215k | $207k | $422k |
| 37 | 2028 | $49,500 | $282k | $231k | $513k |
| 38 | 2029 | $49,500 | $353k | $255k | $608k |
| 39 | 2030 | $49,500 | $429k | $281k | $709k |
| 40 | 2031 | $49,500 | $509k | $308k | $816k |
| 41 | 2032 | $49,500 | $593k | $336k | $929k |
| 42 | 2033 | $49,500 | $683k | $366k | $1.05m |
| 43 | 2034 | $45,000 | $670k | $381k | $1.05m |
| 44 | 2035 | $45,000 | $656k | $397k | $1.05m |
| 45 | 2036 | $45,000 | $641k | $414k | $1.05m |
| 46 | 2037 | $45,000 | $626k | $431k | $1.06m |
| 47 | 2038 | $45,000 | $610k | $449k | $1.06m |
| 48 | 2039 | $45,000 | $593k | $468k | $1.06m |
| 49 | 2040 | $45,000 | $575k | $487k | $1.06m |
| 50 | 2041 | $45,000 | $556k | $508k | $1.06m |
| 51 | 2042 | $45,000 | $536k | $529k | $1.07m |
| 52 | 2043 | $45,000 | $516k | $551k | $1.07m |
| 53 | 2044 | $45,000 | $494k | $574k | $1.07m |
| 54 | 2045 | $45,000 | $471k | $599k | $1.07m |
| 55 | 2046 | $45,000 | $447k | $624k | $1.07m |
| 56 | 2047 | $45,000 | $421k | $650k | $1.07m |
| 57 | 2048 | $45,000 | $395k | $677k | $1.07m |
| 58 | 2049 | $45,000 | $366k | $706k | $1.07m |
| 59 | 2050 | $45,000 | $337k | $735k | $1.07m |
| 60 | 2051 | $45,000 | $339k | $733k | $1.07m |
| 61 | 2052 | $45,000 | $341k | $731k | $1.07m |
| 62 | 2053 | $45,000 | $343k | $729k | $1.07m |
| 63 | 2054 | $45,000 | $346k | $727k | $1.07m |
| 64 | 2055 | $45,000 | $348k | $725k | $1.07m |
| 65 | 2056 | $45,000 | $350k | $723k | $1.07m |
| 66 | 2057 | $45,000 | $352k | $720k | $1.07m |
| 67 | 2058 | $45,000 | $355k | $718k | $1.07m |
| 68 | 2059 | $45,000 | $357k | $716k | $1.07m |
| 69 | 2060 | $45,000 | $359k | $714k | $1.07m |
| 70 | 2061 | $45,000 | $362k | $712k | $1.07m |
| 71 | 2062 | $45,000 | $364k | $710k | $1.07m |
| 72 | 2063 | $45,000 | $366k | $708k | $1.07m |
| 73 | 2064 | $45,000 | $369k | $706k | $1.08m |
| 74 | 2065 | $45,000 | $371k | $704k | $1.08m |
| 75 | 2066 | $45,000 | $374k | $703k | $1.08m |
| 76 | 2067 | $45,000 | $376k | $701k | $1.08m |
| 77 | 2068 | $45,000 | $379k | $699k | $1.08m |
| 78 | 2069 | $45,000 | $381k | $697k | $1.08m |
| 79 | 2070 | $45,000 | $384k | $695k | $1.08m |
| 80 | 2071 | $45,000 | $386k | $693k | $1.08m |
| 81 | 2072 | $45,000 | $389k | $691k | $1.08m |
| 82 | 2073 | $45,000 | $392k | $690k | $1.08m |
| 83 | 2074 | $45,000 | $394k | $688k | $1.08m |
| 84 | 2075 | $45,000 | $397k | $686k | $1.08m |
| 85 | 2076 | $45,000 | $400k | $685k | $1.08m |
| 86 | 2077 | $45,000 | $403k | $683k | $1.09m |
| 87 | 2078 | $45,000 | $405k | $681k | $1.09m |
| 88 | 2079 | $45,000 | $408k | $680k | $1.09m |
| 89 | 2080 | $45,000 | $411k | $678k | $1.09m |
| 90 | 2081 | $45,000 | $414k | $677k | $1.09m |
| 91 | 2082 | $45,000 | $417k | $676k | $1.09m |
How this works
How early could I retire on a lean budget?
The trade-off you are making
Lean FIRE gets you out years earlier, because you are attacking the problem from both ends at once: saving more and needing less. The catch is that a lean budget has little discretionary spending left to cut if markets go against you early.
Why the withdrawal rate defaults lower here
A lean retiree usually has a longer horizon and less flexibility, so this page defaults to a 3.5% withdrawal rate rather than 4%. If your budget already contains genuinely optional spending you could pause in a downturn, a higher rate is more defensible.
What a lean budget looks like in Australia
The default here is $45,000 a year in today's dollars. There is no official line for "lean", but there are useful reference points. ASFA's Retirement Standard publishes "modest" and "comfortable" budgets for retirees, updated every quarter, and Moneysmart's guide to how much super you need uses them.
A lean early retirement usually sits closer to the modest end on travel, cars and discretionary spending, but it often carries costs a 65-year-old does not have, such as children at home, a mortgage or private health cover. Building the budget from your own spending, rather than a benchmark, gives a more reliable number.
Housing decides whether lean works
Whether you own your home outright is the largest single factor in a lean budget. A paid-off home removes the biggest expense, and the home is not counted in the Age Pension assets test (Services Australia).
Renters face higher and less predictable housing costs, which a lean budget has little room to absorb. The Age Pension assets test does allow non-homeowners more assets before the pension reduces, and eligible renters can receive Rent Assistance with it.
Why the withdrawal rate defaults to 3.5%
A lean retiree usually has a long horizon and little spending that could be cut in a bad year, so this page starts at a 3.5% withdrawal rate instead of 4%. At 3.5%, the target is about 28.6 times annual spending: $1.29 million for $45,000 a year, against $1.13 million at 4%.
The withdrawal rate only sets the headline target. Whether the plan lasts is tested year by year to your plan-to age, so you can try 4% and see whether the projection still holds on your figures.
The Age Pension as a backstop
Lean retirees with modest assets are the most likely to qualify for some Age Pension from 67. Both means tests taper, so as a portfolio is drawn down, a part pension can replace some of what it no longer provides (Moneysmart).
The calculator can add a flat Age Pension from 67 under Other income & expenses. It does not apply the assets and income tests, so treat the amount as an upper limit.
Testing a lean plan
A lean plan has less slack, so it is worth testing harder than a mid-range one. Three checks show how much margin there is:
- Run it at 4% as well as 3.5%. If the FIRE age barely moves, the plan does not lean on the lower rate; if it moves by years, the margin it buys is real.
- Add a one-off cost. Under Other income & expenses, add a few years of higher spending, such as a car or a new roof, and see whether the plan still holds.
- Run the [drawdown simulator](/au/drawdown-calculator) with your lean spending and the portfolio the projection reaches. Its poor-outcome figure shows what a bad run of markets would leave behind.
Health costs on a lean budget
Medicare covers public hospital treatment and subsidises GP visits and many medicines whatever your income. Private health insurance is optional, and the Medicare levy surcharge only applies above an income threshold that many lean retirees will be under (ATO).
Dental, optical and the gaps Medicare does not cover still need a line in the budget. They are easy to leave out of a lean plan and they rise with age.
Frequently asked questions
What counts as lean FIRE in Australia?
There is no fixed line. Lean FIRE usually means reaching independence on a deliberately modest budget, well below the average household's spending. This calculator starts at $45,000 a year; set your own figure.
How much do I need for lean FIRE?
At the default $45,000 a year and a 3.5% withdrawal rate, about $1.29 million; at 4%, about $1.13 million. As with any early retirement, enough has to sit outside super to pay for the years before 60.
Can the Age Pension make lean FIRE easier?
It can reduce how long the portfolio has to last on its own, because modest assets are more likely to qualify for a part pension from 67. It cannot help before then, and the amount depends on the means tests, which the calculator does not apply.
Why does lean FIRE use a lower withdrawal rate?
A lean budget has less discretionary spending to trim when markets fall early in retirement, and a lean retiree usually stops work young, so the money has to last longer. A lower rate builds in more margin. It is a starting point you can change.
Sources
- ASFA Retirement Standard
- Moneysmart (ASIC): How much super should I have?
- Services Australia: Assets test for Age Pension
- Moneysmart (ASIC): Age Pension and government benefits
- ATO: Medicare levy
- Cooley, Hubbard and Walz (1998), Retirement Savings: Choosing a Withdrawal Rate That Is Sustainable (the Trinity study), AAII Journal
Keep going
Other Australian calculators
FIRE
The full projection: earliest retirement age, the bridge years, and whether the money lasts.
Coast FIRE
Find the point where you can stop contributing and let compounding finish the job.
Barista FIRE
Model part-time income covering part of your spending while the portfolio keeps growing.
Fat FIRE
A no-compromise retirement, where contribution caps and tax become the binding constraint.
Drawdown / SWR
Thousands of simulated market paths to test whether your withdrawal rate survives.