FIRE Calculator — Australia
Work out the earliest age you could retire and stay retired. This model runs your real cash flow year by year — tax, employer contributions, investment growth and fees — then tests every possible retirement age to find the first one that survives all the way to your planning horizon.
Your situation
Everything in today's dollars.
Retirement age
Income & spending
Take-home after tax: $104,330
What you have invested
Earliest FIRE age
Age 51
That is 16 years from now, around 2042. From that age the portfolio funds your spending all the way to 92, including the years before Super unlocks.
- Target portfolio
- $1,875,000
- Projected at retirement
- $1,483,921
- Savings rate
- 31%
General information, not advice
Why you can retire on less than the 4.0% target
Portfolio through to your planning horizon
Shown in today's dollars, so every figure keeps the purchasing power you understand right now.
- Outside super
- Super
- Target to sustain spending
- Left at the end
- $29,322
- Money runs out
- Never
- Year one saving
- $36,610
In today's dollars, at age 92
Including employer contributions
Present value on ASIC's standard basis
Present value is a future amount in today's dollars. This page converts at your 2.5% inflation rate, which keeps figures in today's prices. ASIC asks calculators that project super to also show them at 3.7% a year until retirement age — about the rate wages grow — and 2.5% a year after, which measures them against today's wages instead.
| Amount | At 2.5% inflation | ASIC’s basis |
|---|---|---|
| Super at 60 | $932,581 | $697,131 |
| Everything when you retire at 51 | $1,483,921 | $1,246,199 |
| Left at 92 | $29,322 | $21,919 |
ASIC’s basis changes rate at age 60: the retirement age used here, but never before 60, when super unlocks, and 67 when a plan never reaches retirement.
Assumptions and limitations
Every result above rests on these assumptions, and each can be changed in the inputs. Why the defaults are reasonable
- Return — Outside super
- 8.0% a year, before fees
- Return — Super
- 7.5% a year, before fees
- Fees
- 0.20% outside super · 0.70% Super
- Tax drag — Outside super
- 0.00% a year
- Inflation
- 2.5% a year
- Salary growth
- 3.7% a year
- Withdrawal rate
- 4.0%
- Plan to age
- 92
- Tax on withdrawals
- 0.0%
- Tax on super earnings
- Already in the return
- Tax and super rules
- 2026-27 law, unchanged
- Super unlocks at
- Age 60
Limitations
- Returns are the same every year. Real markets rise and fall. A run of poor years early in retirement can use up savings sooner than this shows, even when the average return is the same. The drawdown simulator tests that risk.
- Tax and super rules are 2026-27 law, unchanged. Tax brackets and thresholds stay at today's amounts, while the contribution caps grow with wages, as the law provides. Past governments have lifted the brackets from time to time; any change to the law will change the result.
- The Age Pension is a flat amount you add. It is not means-tested here. What you would actually receive depends on your assets and income, and may be less or nothing.
- Tax is simplified. Withdrawals are taxed at one flat rate, and capital gains cost bases, franking credits, property, businesses, defined benefit schemes and differences between partners are not modelled. Your actual tax may be higher or lower.
- Small differences compound. Over decades, a 1% difference in returns or fees, or a change in spending, can move the result by years. The “What actually moves your date” panel shows how much each one moves yours.
The bridge: 9 years before Super unlocks
Retiring at 51 means funding everything from investments outside super until age 60.
- Needed for the bridge
- $675,000
- Accessible at retirement
- $828,417
- Surplus
- $153,417
9 years of spending
Investments outside super
The bridge holds
What actually moves your date
Each row changes one thing and re-runs the whole projection.
Spend $5k less a year
Cuts both what you need and what you must save towards.
-1 yr
Age 50
Earn 10% more
A raise, with the extra going straight to investments.
-1 yr
Age 50
Fees 0.5% lower
Fees on both pools half a percent a year below what you assumed.
No change
Age 51
Returns 1% lower
A more pessimistic market than the one you assumed.
+3 yr
Age 54
Live 5 years longer
A longer horizon the portfolio has to stretch to cover.
+1 yr
Age 52
Retire on 10% more
A more comfortable retirement budget than you planned for.
+2 yr
Age 53
Where your money goes this year
Based on Australia rules for the 2026-27 tax year.
- Gross income
- $140,000
- Salary sacrifice into super
- $0
- Income tax
- −$32,870
- Medicare levy
- −$2,800
- Take-home pay
- $104,330
- Spending
- −$82,000
- Into outside super
- $22,330
- Employer SG (12%)
- $16,800
- Contributions tax
- −$2,520
- Into super
- $14,280
Year by year
Retirement years are shaded.
| Age | Year | Spending | Outside super | Super | Total |
|---|---|---|---|---|---|
| 35 | 2026 | $82,000 | $119k | $185k | $305k |
| 36 | 2027 | $82,000 | $148k | $207k | $356k |
| 37 | 2028 | $82,000 | $179k | $231k | $410k |
| 38 | 2029 | $82,000 | $213k | $255k | $468k |
| 39 | 2030 | $82,000 | $248k | $281k | $529k |
| 40 | 2031 | $82,000 | $287k | $308k | $594k |
| 41 | 2032 | $82,000 | $327k | $336k | $663k |
| 42 | 2033 | $82,000 | $371k | $366k | $736k |
| 43 | 2034 | $82,000 | $417k | $397k | $814k |
| 44 | 2035 | $82,000 | $466k | $429k | $895k |
| 45 | 2036 | $82,000 | $519k | $463k | $982k |
| 46 | 2037 | $82,000 | $574k | $499k | $1.07m |
| 47 | 2038 | $82,000 | $632k | $536k | $1.17m |
| 48 | 2039 | $82,000 | $694k | $575k | $1.27m |
| 49 | 2040 | $82,000 | $759k | $615k | $1.37m |
| 50 | 2041 | $82,000 | $828k | $656k | $1.48m |
| 51 | 2042 | $75,000 | $790k | $683k | $1.47m |
| 52 | 2043 | $75,000 | $750k | $712k | $1.46m |
| 53 | 2044 | $75,000 | $708k | $742k | $1.45m |
| 54 | 2045 | $75,000 | $664k | $773k | $1.44m |
| 55 | 2046 | $75,000 | $618k | $805k | $1.42m |
| 56 | 2047 | $75,000 | $569k | $839k | $1.41m |
| 57 | 2048 | $75,000 | $517k | $874k | $1.39m |
| 58 | 2049 | $75,000 | $463k | $911k | $1.37m |
| 59 | 2050 | $75,000 | $406k | $949k | $1.36m |
| 60 | 2051 | $75,000 | $403k | $933k | $1.34m |
| 61 | 2052 | $75,000 | $399k | $916k | $1.32m |
| 62 | 2053 | $75,000 | $396k | $898k | $1.29m |
| 63 | 2054 | $75,000 | $391k | $880k | $1.27m |
| 64 | 2055 | $75,000 | $387k | $862k | $1.25m |
| 65 | 2056 | $75,000 | $382k | $843k | $1.22m |
| 66 | 2057 | $75,000 | $376k | $823k | $1.20m |
| 67 | 2058 | $75,000 | $370k | $803k | $1.17m |
| 68 | 2059 | $75,000 | $364k | $781k | $1.15m |
| 69 | 2060 | $75,000 | $357k | $760k | $1.12m |
| 70 | 2061 | $75,000 | $350k | $737k | $1.09m |
| 71 | 2062 | $75,000 | $342k | $714k | $1.06m |
| 72 | 2063 | $75,000 | $333k | $689k | $1.02m |
| 73 | 2064 | $75,000 | $324k | $664k | $988k |
| 74 | 2065 | $75,000 | $314k | $638k | $953k |
| 75 | 2066 | $75,000 | $304k | $611k | $915k |
| 76 | 2067 | $75,000 | $293k | $584k | $876k |
| 77 | 2068 | $75,000 | $281k | $555k | $836k |
| 78 | 2069 | $75,000 | $268k | $525k | $793k |
| 79 | 2070 | $75,000 | $255k | $494k | $749k |
| 80 | 2071 | $75,000 | $240k | $462k | $702k |
| 81 | 2072 | $75,000 | $225k | $428k | $654k |
| 82 | 2073 | $75,000 | $209k | $394k | $603k |
| 83 | 2074 | $75,000 | $192k | $358k | $550k |
| 84 | 2075 | $75,000 | $173k | $321k | $494k |
| 85 | 2076 | $75,000 | $154k | $282k | $436k |
| 86 | 2077 | $75,000 | $133k | $242k | $376k |
| 87 | 2078 | $75,000 | $112k | $201k | $313k |
| 88 | 2079 | $75,000 | $89k | $158k | $246k |
| 89 | 2080 | $75,000 | $64k | $113k | $177k |
| 90 | 2081 | $75,000 | $38k | $67k | $105k |
| 91 | 2082 | $75,000 | $11k | $19k | $29k |
How this works
When can I retire, and will it actually hold?
Why this differs from a simple 4% rule
Multiplying your spending by 25 gives you a target, not a plan. It ignores the fact that a large share of your wealth is locked away until preservation age, that your contributions are taxed differently on the way in, and that fees compound against you for decades. This calculator simulates all of it.
How the earliest retirement age is found
The model builds your full accumulation path, then for every candidate age it runs a complete drawdown to your planning horizon. The earliest age where the money never runs out — including through the bridge years before your retirement accounts unlock — is your FIRE age.
What to do with the answer
Treat it as a direction, not a date. Move one input at a time — spending, savings rate, expected return — and watch how many years it buys you. Spending is almost always the most powerful lever, because every dollar cut both raises your savings and lowers the target you are saving towards.
How this FIRE calculator applies Australian rules
Most FIRE calculators grow your savings at a flat rate and stop when they reach 25 times your spending. In Australia that misses three things: how much of your wealth sits in super, how it is taxed on the way in, and when you are allowed to touch it. This calculator runs your pay through the 2026-27 rules every year until you retire, then draws the money down year by year to the age you plan to.
| Rule | 2026-27 | How the calculator uses it |
|---|---|---|
| Income tax | Nil to $18,200, then 15%, 30%, 37% and 45% | Applied to your salary after salary sacrifice |
| Medicare levy | 2%, shaded in on low incomes | Added to income tax |
| Super Guarantee | 12% of salary, up to $270,830 a year | Paid by your employer on top of your salary |
| Concessional cap | $32,500 | Covers the SG plus salary sacrifice; anything above it stays in your pay |
| Contributions tax | 15%, plus 15% more under Division 293 above $250,000 | Taken from contributions as they go in |
| Preservation age | 60 | Super cannot pay for spending before it |
Money outside super grows at its own return, less fees and any tax drag you set. Super grows at a return quoted after the fund's tax on earnings, which is how funds report it. Once you retire, spending comes from investments outside super until 60, then from both pools in proportion. The rates come from the ATO and its key super rates and thresholds; Assumptions & method lists every one.
The bridge to 60: the part most calculators miss
Super is preserved until you meet a condition of release. For anyone born on or after 1 July 1964 the preservation age is 60, which in practice means you can draw on super once you are 60 and have retired or left an employment arrangement, or from 65 whether or not you still work (Moneysmart, ATO).
So if you stop work at 45, there are 15 years to fund entirely from money outside super: shares, ETFs, cash, an investment property or part-time income. Those years are the bridge. A plan can hold enough in super for a long retirement and still fail, because the money is in the wrong place at the wrong time.
The calculator tests this directly. For every retirement age it tries, spending before 60 can only come from your accessible investments. If they run out before 60, that age fails, whatever your super balance. The bridge panel then shows how much you need outside super to cover the gap, how much the projection has there, and the difference.
A transition to retirement income stream does not change the picture for an early retiree: it only starts at preservation age, and until you retire or turn 65 it pays out no more than 10% of its balance a year (Moneysmart).
A worked example with real numbers
Priya is a hypothetical 34-year-old earning $125,000 a year and spending $72,000. Priya has $60,000 outside super and $120,000 in super, and wants $65,000 a year in retirement, in today’s dollars. With the calculator’s default assumptions, this is what the projection shows:
- Take-home pay in year one
- $94,480
- Saved in year one, including super
- $35,230, a 32.9% savings rate
- 4% rule target
- $1,625,000
- Earliest age the money lasts to 92
- 50, in 16 years
- Portfolio at that age, in today's dollars
- $1.31 million
- Bridge years before 60
- 10 years: $650,000 of spending, with $769,000 outside super
The projection finds a retirement age with less than the 4% rule target, because it assumes steady returns that fund the plan to the end. The 4% rule is built to survive the worst historical sequences of returns, so the gap is the margin the plan gives up; the drawdown simulator shows how this portfolio fares when returns vary.
Two changes show what moves the answer:
- Spending $5,000 a year less in retirement brings the FIRE age forward to 49, with $1.21 million at retirement in today’s dollars, $702,000 of it outside super.
- Salary sacrificing $10,000 a year leaves the FIRE age at 50, with $1.36 million at retirement in today’s dollars, $608,000 of it outside super.
Salary sacrifice is taxed at 15% going into super instead of Priya's marginal rate, so more ends up invested. But it stays in super until 60, so less is left outside super to pay for the bridge years. Which matters more depends on how early the plan retires.
Priya is an illustration, not a recommendation. Enter your own figures in the calculator above to see your result.
Reading the result
Your FIRE age is the earliest age at which the money lasts to your plan-to age, 92 by default, with every year's spending paid in full.
Today's dollars. Every balance is shown in today's purchasing power, so a balance decades away is shown as what it would buy now. The Australian calculators also show the present value on ASIC's standard basis, which uses wage growth before retirement, so you can compare it with your super fund's own forecasts.
Fixed returns. The projection assumes the same return every year. That keeps the answer stable and readable, but it hides sequence risk: a run of poor years early in retirement. Run the same plan through the drawdown simulator to see a range of outcomes.
It can beat the 4% rule. The engine may find a FIRE age at which your portfolio is smaller than 25 times your spending. That happens when the assumed returns, after fees and inflation, fund the plan in steady markets. The 4% rule was built to survive the worst historical sequences, so it is more cautious, and the gap between the two is the margin given up.
The Age Pension is left out unless you add it under Other income & expenses. It is means-tested, and many early retirees with substantial assets receive a part pension or none for some years.
What moves your FIRE age most
- Retirement spending. At a 4% withdrawal rate, every extra $1,000 a year of spending needs about $25,000 more invested. Spending less now also raises your savings, so it works from both ends.
- Your savings rate. The share of take-home pay you invest sets how fast the gap closes. The savings rate calculator shows that relationship on its own.
- Where the savings go. Salary sacrifice is taxed at 15% instead of your marginal rate, so more ends up invested, but it is locked until 60. Money outside super is taxed at your marginal rate first but can fund the bridge. The calculator shows both effects at once.
- Fees. The defaults are 0.7% a year in super and 0.2% outside it, and they compound for decades. The "What actually moves your date" panel shows how many years a fee difference is worth on your figures.
- Return assumptions. 8% before fees outside super and 7.5% in super, with 2.5% inflation, are mainstream long-run assumptions, not forecasts. Why the defaults are reasonable explains each one.
Frequently asked questions
Can I get my super before 60 if I retire early?
Generally not. Super is preserved until you meet a condition of release. For anyone born on or after 1 July 1964 the preservation age is 60: from then you can access super once you retire or leave an employment arrangement, and from 65 you can access it whether or not you still work. Early release on compassionate grounds or for severe financial hardship exists, but it is narrow and not a way to fund retirement (ATO).
How much do I need to retire early in Australia?
A common starting point is 25 times your annual retirement spending, which is what a 4% withdrawal rate implies: $75,000 a year means about $1.88 million. For an early retiree the split matters as much as the total, because enough has to sit outside super to pay for every year before 60.
Does the calculator include the Age Pension?
Only if you add it. Under Other income & expenses you can add a flat Age Pension from 67, the Age Pension age for anyone born on or after 1 January 1957. It is means-tested on your assets and income, so what you would actually receive may be less or nothing; the calculator does not apply the tests (Services Australia).
How does Division 293 change the result?
When your income plus concessional contributions is more than $250,000, Division 293 adds 15% tax on the lesser of your concessional contributions and the amount over the threshold, so those contributions are taxed at 30% instead of 15% (ATO). The calculator applies it every year, which narrows the tax saving from salary sacrifice for high earners.
Is the 4% rule safe for Australian early retirees?
The 4% rule comes from US research on 30-year retirements: Bengen's 1994 paper and the Trinity study in 1998. An early retirement can run 40 years or more, so some early retirees plan around a lower rate, such as the 3.5% the Lean FIRE calculator starts with, or plan to trim spending in bad years. This calculator does not use the rule to find your FIRE age; it tests the plan year by year, and the drawdown simulator shows how often a withdrawal rate lasts across thousands of market paths.
Is tax included?
Yes, while you work: income tax, the Medicare levy, the Super Guarantee, the concessional cap, contributions tax and Division 293 are applied every year. In retirement, withdrawals default to a 0% tax rate, because super paid from a taxed fund after 60 is tax free, and a retiree drawing on investments outside super often pays little tax thanks to the tax-free threshold and the 50% capital gains discount (ATO). You can set your own rate under Assumptions.
Can I use it as a couple?
The Australian calculator runs one salary through the individual tax rates, because Australia taxes each person separately, and it applies one person's contribution cap and preservation age. A couple's combined income entered as one salary overstates the tax and understates the room under the caps, so treat a combined figure as a rough guide. Differences between partners, such as ages or super balances, are not modelled.
Is this financial advice?
No. The calculator works out estimates from the figures and assumptions you enter. It does not take your objectives, financial situation or needs into account, and it is not intended to be relied on for a decision about a financial product, including superannuation. ASIC's Moneysmart keeps a register of licensed financial advisers if you want personal advice.
Sources
- ATO: Tax rates for Australian residents
- ATO: Medicare levy
- ATO: Super guarantee rates and thresholds
- ATO: Contributions caps
- ATO: Division 293 tax on concessional contributions by high-income earners
- ATO: Super withdrawal options
- Moneysmart (ASIC): Getting your super
- Moneysmart (ASIC): Transition to retirement
- Services Australia: Who can get Age Pension
- Cooley, Hubbard and Walz (1998), Retirement Savings: Choosing a Withdrawal Rate That Is Sustainable (the Trinity study), AAII Journal
Keep going
Other Australian calculators
Coast FIRE
Find the point where you can stop contributing and let compounding finish the job.
Barista FIRE
Model part-time income covering part of your spending while the portfolio keeps growing.
Lean FIRE
Independence on a deliberately small budget — and an honest test of whether it survives.
Fat FIRE
A no-compromise retirement, where contribution caps and tax become the binding constraint.
Drawdown / SWR
Thousands of simulated market paths to test whether your withdrawal rate survives.