Lean FIRE Calculator — United States

Lean FIRE means reaching independence with a modest, intentional spending level — often well below the national average household budget. A smaller number is easier to hit, but it leaves less headroom, so the drawdown test matters more, not less.

Rules & rates

American rules, 2026 tax year

Your situation

Everything in today's dollars.

35
1870

Retirement age

Income & spending

$

Take-home after tax: $76,855

$
$

What you have invested

$
$
$

Earliest Lean FIRE age

Age 43

That is 8 years from now, around 2034. From that age the portfolio funds your spending all the way to 95, including the years before 401(k) unlocks.

Target portfolio
$1,000,000
Projected at retirement
$882,141
Savings rate
58%

Save this scenario with Plus. Keep as many scenarios as you like, compare them, track your progress and export the full year-by-year schedule.

General information, not advice

This calculator estimates the earliest age your investments could pay for the retirement spending you enter, and whether they last to the age you plan to. It works only from the figures and assumptions on this page and does not take your objectives, financial situation or needs into account. It is not intended to be relied on for making a decision about a financial product. Consider getting advice from a financial services licensee before making any financial decision.

Why you can retire on less than the 3.5% target

The $1,000,000 target is the simple 3.5% rule — a portfolio big enough to live off indefinitely. Your plan reaches $882,141 and still works, because it only has to last to age 95, and it keeps compounding the whole time you are drawing on it. It leaves less margin for a bad run of markets, which the drawdown simulator tests.

Portfolio through to your planning horizon

Shown in today's dollars, so every figure keeps the purchasing power you understand right now.

  • Brokerage
  • 401(k)
  • Target to sustain spending
Left at the end
$1,968,411

In today's dollars, at age 95

Money runs out
Never
Year one saving
$53,655

Including employer contributions

Assumptions and limitations

Every result above rests on these assumptions, and each can be changed in the inputs. Why the defaults are reasonable

Return — Brokerage
8.0% a year, before fees
Return — 401(k)
8.0% a year, before fees
Fees
0.05% brokerage · 0.15% 401(k)
Tax drag — Brokerage
0.40% a year
Inflation
2.5% a year
Salary growth
3.5% a year
Withdrawal rate
3.5%
Plan to age
95
Tax on withdrawals
8.0%
Tax and 401(k) rules
2026 law, indexed to inflation
401(k) unlocks at
Age 59½

Limitations

  • Returns are the same every year. Real markets rise and fall. A run of poor years early in retirement can use up savings sooner than this shows, even when the average return is the same. The drawdown simulator tests that risk.
  • Tax and 401(k) rules are 2026 law. Brackets, contribution limits and the standard deduction rise with inflation, as the law provides. Any change to the law will change the result.
  • Social Security is a flat amount you add. It is the amount you enter, from the age you choose. Your actual benefit depends on your earnings record and the age you claim.
  • Tax is simplified. Withdrawals are taxed at one flat rate, and capital gains cost bases, Roth accounts, property, businesses, pensions and differences between spouses are not modelled. Your actual tax may be higher or lower.
  • Small differences compound. Over decades, a 1% difference in returns or fees, or a change in spending, can move the result by years. The “What actually moves your date” panel shows how much each one moves yours.

The bridge: 16.5 years before 401(k) unlocks

Retiring at 43 means funding everything from taxable brokerage until age 59½.

Short
Needed for the bridge
$577,500

16.5 years of spending

Accessible at retirement
$499,168

Taxable brokerage

Shortfall
$78,332

This is the constraint that usually bites

Total net worth is not the test — reachable net worth is. On these figures, the taxable brokerage account runs out before age 59½, and the 401(k) and IRA cannot be reached penalty-free before then however large they are. The Rule of 55 lets you tap the 401(k) from your final employer penalty-free if you separate from service at 55 or later. A 72(t) SEPP can unlock an IRA earlier still.

What actually moves your date

Each row changes one thing and re-runs the whole projection.

  • Spend $5k less a year

    Cuts both what you need and what you must save towards.

    -1 yr

    Age 42

  • Earn 10% more

    A raise, with the extra going straight to investments.

    -1 yr

    Age 42

  • Fees 0.5% lower

    Fees on both pools half a percent a year below what you assumed.

    No change

    Age 43

  • Returns 1% lower

    A more pessimistic market than the one you assumed.

    +1 yr

    Age 44

  • Live 5 years longer

    A longer horizon the portfolio has to stretch to cover.

    No change

    Age 43

  • Retire on 10% more

    A more comfortable retirement budget than you planned for.

    +1 yr

    Age 44

Where your money goes this year

Based on United States rules for the 2026 tax year.

Gross income
$110,000
401(k) contribution
−$12,000
Income tax
−$12,730
FICA
−$8,415
Take-home pay
$76,855
Spending
−$38,500
Into brokerage
$38,355
Employer match
$3,300
Into 401(k)
$15,300

Year by year

Retirement years are shaded.

AgeYearSpendingBrokerage401(k)Total
352026$38,500$119k$177k$296k
362027$38,500$164k$202k$366k
372028$38,500$212k$228k$440k
382029$38,500$262k$256k$518k
392030$38,500$316k$285k$601k
402031$38,500$374k$316k$689k
412032$38,500$435k$348k$783k
422033$38,500$499k$383k$882k
432034$35,000$483k$403k$886k
442035$35,000$466k$424k$890k
452036$35,000$448k$446k$894k
462037$35,000$429k$469k$898k
472038$35,000$409k$494k$903k
482039$35,000$388k$520k$908k
492040$35,000$367k$547k$913k
502041$35,000$344k$575k$919k
512042$35,000$320k$605k$925k
522043$35,000$295k$637k$932k
532044$35,000$268k$670k$938k
542045$35,000$240k$705k$946k
552046$35,000$211k$742k$953k
562047$35,000$181k$781k$962k
572048$35,000$149k$822k$970k
582049$35,000$115k$864k$980k
592050$35,000$80k$910k$990k
602051$35,000$81k$919k$1000k
612052$35,000$81k$930k$1.01m
622053$35,000$82k$940k$1.02m
632054$35,000$83k$952k$1.03m
642055$35,000$84k$964k$1.05m
652056$35,000$85k$976k$1.06m
662057$35,000$85k$989k$1.07m
672058$35,000$86k$1.00m$1.09m
682059$35,000$87k$1.02m$1.11m
692060$35,000$88k$1.03m$1.12m
702061$35,000$90k$1.05m$1.14m
712062$35,000$91k$1.07m$1.16m
722063$35,000$92k$1.08m$1.18m
732064$35,000$93k$1.10m$1.20m
742065$35,000$95k$1.12m$1.22m
752066$35,000$96k$1.14m$1.24m
762067$35,000$98k$1.17m$1.26m
772068$35,000$99k$1.19m$1.29m
782069$35,000$101k$1.21m$1.31m
792070$35,000$103k$1.24m$1.34m
802071$35,000$105k$1.26m$1.37m
812072$35,000$107k$1.29m$1.40m
822073$35,000$109k$1.32m$1.43m
832074$35,000$111k$1.35m$1.46m
842075$35,000$114k$1.39m$1.50m
852076$35,000$116k$1.42m$1.54m
862077$35,000$119k$1.46m$1.58m
872078$35,000$122k$1.49m$1.62m
882079$35,000$125k$1.53m$1.66m
892080$35,000$128k$1.58m$1.70m
902081$35,000$131k$1.62m$1.75m
912082$35,000$134k$1.67m$1.80m
922083$35,000$138k$1.72m$1.85m
932084$35,000$142k$1.77m$1.91m
942085$35,000$146k$1.82m$1.97m

Save this scenario with Plus. Keep as many scenarios as you like, compare them, track your progress and export the full year-by-year schedule.

How this works

How early could I retire on a lean budget?

The trade-off you are making

Lean FIRE gets you out years earlier, because you are attacking the problem from both ends at once: saving more and needing less. The catch is that a lean budget has little discretionary spending left to cut if markets go against you early.

Why the withdrawal rate defaults lower here

A lean retiree usually has a longer horizon and less flexibility, so this page defaults to a 3.5% withdrawal rate rather than 4%. If your budget already contains genuinely optional spending you could pause in a downturn, a higher rate is more defensible.

What a lean budget looks like

The default here is $35,000 a year in today's dollars. There is no official line for "lean"; it usually means living deliberately below the typical household's spending, with housing, transport and health care doing most of the work.

Building the budget from your own spending gives a more reliable number than any benchmark. Two lines are easy to miss in a lean plan: health insurance before Medicare at 65, and irregular costs such as car replacement and home repairs.

Health insurance on a lean income

A lean retiree's income is often low enough to make Marketplace coverage much cheaper, because premium tax credits rise as income falls (HealthCare.gov). With the enhanced credits expired at the end of 2025, and unless Congress restores them, eligibility is limited to household incomes between 100% and 400% of the federal poverty level.

Very low incomes can fall outside the credits altogether: in states that expanded Medicaid, they may qualify for Medicaid instead, while in states that did not, income below 100% of the poverty level can leave a gap. Rules vary by state and are changing, so check them for your state before building a lean plan around a particular income.

Why the withdrawal rate defaults to 3.5%

A lean retiree usually has a long horizon and little spending that could be cut in a bad year, so this page starts at 3.5% instead of 4%. At 3.5%, the target is about 28.6 times annual spending: $1,000,000 for $35,000 a year, against $875,000 at 4%.

The rate only sets the headline target. Whether the plan lasts is tested year by year to your plan-to age, so you can try 4% and see whether the projection still holds.

Taxes can be very low on a lean budget

Long-term capital gains and qualified dividends are taxed at 0%, 15% or 20% depending on taxable income, and the standard deduction ($16,100 for a single filer in 2026) comes off first (IRS). A lean retiree living off a brokerage account may pay little or no federal income tax on it. The calculator's default withdrawal tax rate of 8% may therefore be on the high side for a lean plan, and you can lower it under Assumptions.

Housing and location

Housing is the biggest swing factor in a lean budget. Owning a home outright removes rent or a mortgage, leaving property tax, insurance and maintenance; renting keeps a cost that tends to rise with the local market. Where you live matters as much: the same lifestyle costs very different amounts in a high-cost city and a lower-cost region, and state income tax ranges from nothing to several percent.

The calculator applies a flat state tax rate that you set, and treats a mortgage as an expense that ends when the loan is paid off, under Other income & expenses. Both make a visible difference to a lean plan's FIRE age.

Social Security later in life

A lean budget is the one Social Security covers the largest share of. Even a reduced benefit, because retiring early leaves zero years in the 35-year average, can cover much of a lean budget from the late sixties. Add your own estimate under Other income & expenses to see how much less the portfolio has to carry.

Frequently asked questions

What counts as lean FIRE?

There is no fixed line. Lean FIRE usually means reaching independence on a deliberately modest budget. This calculator starts at $35,000 a year; set your own figure.

How much do I need for lean FIRE?

At $35,000 a year and a 3.5% withdrawal rate, about $1,000,000; at 4%, about $875,000. Enough of it has to be outside retirement accounts to fund the years before 59½.

Why does lean FIRE use a lower withdrawal rate?

A lean budget has less to trim when markets fall early in retirement, and the money usually has to last longer, so a lower rate builds in more margin. It is a starting point you can change.

Does the calculator include health insurance?

Not separately. Include your expected premiums and out-of-pocket costs in retirement spending, at least until Medicare at 65.

Sources

Keep going

Other American calculators